Chapter 2. 2-14 Solution

Chapter 2. 2-14 a. Cumberland Industries closely recent sales were $455,000,000; operating costs (excluding depreciation) were concern to 85% of sales; net fixed assets were $67,000,000; depreciation amounted to 10% of net fixed assets; interest costs were $8,550,000; the state-plus-federal corpo prise revenue enhancement rate was 40% and Cumberland paid 25% of its net income egress in dividends. Given this culture, construct Cumberlands income statement. Also calculate fundamental dividends and the add-on to retained fee. The input information required for the job is sketch in the refer remark Data role below. exploitation this data and the relaxation sheet above, we constructed the income statement shown below. Key Input Data for Cumberland Industries2010 (Thousands of dollars) Sales Revenue$455 000 Expenses (excluding depreciation) as a pct of sales85,0% terminal fixed assest$67 000 Depr.

as a % of net fixed assets10,0% Tax rate40,0% stake expense$8 550 Dividend Payout Ratio25 % Cumberland Industries: Income Statement (Thousands of dollars)2010 Sales$455 000 direct costs excluding depreciation$386 750 EBITDA$68 250 Depreciation (Cumberland has no amortisation charges)$6 700 EBIT$61 550 Interest expense$8 550 EBT$53 000 Taxes (40%)$21 200 Net income$31 800 Common dividends$7 950 Addition to retained earnings$23 850 b. Cumberland Industries partial balance sheets are shown below. Cumberland issued $10,000,000 of new popular stock in the most recent year. Using this information and the results from part a, fill in the mi ssing quantifys for general stock, retaine! d earnings, total common equity, and total liabilities and equity. Dollar value of common stock issued (in thousands of dollars)$10 000 Cumberland Industries December 31 poise Sheets (in thousands...If you want to get a full essay, order it on our website: OrderCustomPaper.com

If you want to get a full essay, visit our page: write my paper